County Profile for Clay - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,174,329 Total Charges 23,854,129
Fixed Assets 3,150,193 Contract Allowance 9,365,277
Other Assets 51,224 Operating Revenue 14,488,852
Total Assets 6,375,746 Operating Expenses 16,067,276
Current Liabilities 1,815,365 Operating Margin -1,578,424
Long Term Liabilities 2,509,372 Other Income 958,719
Total Equity 2,051,009 Other Expense 0
Total Liabilities and Equity 6,375,746 Net Profit or Loss -619,705

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,639 Revenue per Bed $557,264 Revenue per Person $14,488,852
Net Margin per Discharge ($2,466) Net Margin per Bed ($60,709) Net Margin per Person ($1,578,424)
Net Profit per Discharge ($968) Net Profit per Bed ($23,835) Net Profit per Person ($619,705)
Net Fixed Assets per Discharge $4,922 Net Fixed Assets per Bed $121,161 Net Fixed Assets per Bed $3,150,193
Long Term Debt per Discharge $3,921 Long Term Debt per Bed $96,514 Long Term Debt per Person $2,509,372
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,144 Net Fixed Assets 2,204 Population Estimate 1,151
Total Revenue 2,062 Long Term Liabilities 1,703 Total Patient Discharges 1,732
Net Margin 2,174 Total Patient Beds 1,657
Net Profit or Loss 2,666

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,949,536 1,496,062 1.9715
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 245,463 13 Nursing Administration 141,778
02,03 Captial Related - Movable Equipment 403,137 14 Central Services and Supply 224,948
04 Employee Benefits 647,124 15 Pharmacy 416,950
05 Administrative and General 1,916,970 16 Medical Records and Medical Library 316,551
06 Maintenance and Repairs 225,709 17 Social Services 119,675
07 Operation of Plant 460,517 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 414,785 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 336,379 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,869,986

County Profile for Clay - 2016